Skip to content

Financial overview

Condensed income statements

SEK M
2015
2014
2013
2012
2011
Net profit for the year
-190-8211-1092
Revenue
1,624
1,733
2,001
2,308
2,613
Cost of products sold
-1,292
-1,356
-1,546
-1,766
-1,986
Gross profit
332
377
455
541
627
Selling expenses
-219
-217
-255
-343-336
Administrative expenses
-118
-119
-137
-160
-121
Research & development expenses
-68
-44
-40
-39
-43
Impairment of goodwill
-72
-60
-
-
-
Operating profit
-145
-63
24
-
127
Financial income
10
12
1
1
2
Financial expenses
-29
-32
-5
-1
-14
Profit before tax
-164-8320-114
Tax
-26
-
-9
-10
-22

Condensed balance sheets

SEK M
2015
2014
2013
2012
2011
Total equity and liabilities
1,0621,285
1,4691,1901,437
Assets
Intangible fixed assets
307
381
424
408
404
Tangible fixed assets
6
4
6
10
11
Other non-current receivables
5
6
4
4
4
Deferred tax assets
2248
40
36
21
Accounts receivable
336422
460
519
642
Tax assets
12
19
7
12
29
Other current receivables, prepaid expenses and accrued income
2834
21
36
35
Short-term investments
94255
202
-
-
Cash and cash equivalents
253117
305
164
291
Total assets
1,062
1,285
1,469
1,190
1,437
Equity and liabilities
Total shareholders´equity
248441507488581
Deferred tax liabilities
1
7
558
Other provisions
1
1
111
Bond loan
247
246
245--
Accounts payable
14
12
222129
Current liabilities to publishers
302
372
451403498
Tax liabilities
2
4
469
Other current liabilities, accrued expenses and deferred income
246
202
235267310