Skip to content

Financial overview

Condensed income statements

SEK M20162015201420132012
Net profit for the year
-50-190-8211-10
Revenue
1,3441,624
1,733
2,001
2,308
Cost of products sold
-1,042-1,292
-1,356
-1,546
-1,766
Gross profit
302332
377
455
541
Selling expenses
-210-219
-217
-255
-343
Administrative expenses
-86-118
-119
-137
-160
Research & development expenses
-57-68
-44
-40
-39
Impairment of goodwill--72
-60
-
-
Operating profit
-51
-145
-63
24
-
Financial income
2710
12
1
1
Financial expenses-18-29-32-5-1
Profit before tax
-43-164-8320-
Tax-7-26--9-10

Condensed balance sheets

SEK 20162015201420132012
Total equity and liabilities
8701,062
1,285
1,469
1,190
Assets
Intangible fixed assets
325307
381
424
408
Tangible fixed assets
66
4
6
10
Other non-current receivables
55
6
4
4
Shares and participation in other companies11----
Deferred tax assets
192248
40
36
Accounts receivable
261336422
460
519
Tax assets
812
19
7
12
Other current receivables, prepaid expenses and accrued income
252834
21
36
Short-term investments
4194255
202
-
Cash and cash equivalents
169253117
305
164
Total assets
8701,062
1,285
1,469
1,190
Equity and liabilities
Total shareholders´equity
207248441507488
Deferred tax liabilities
11
7
55
Other provisions
11
1
11
Bond loan
194247
246
245-
Contingent additional purchase price long term12----
Accounts payable
2314
12
2221
Current liabilities to publishers
250302
372
451403
Tax liabilities
52
4
46
Contingent additional purchase price short term3----
Other current liabilities, accrued expenses and deferred income
175246
202
235267